№	Pago	Debe prinsipal	Interes	Debe ku ta sobra
1	1836.44	1523.94	312.5	28476.06
2	1836.44	1539.81	296.63	26936.25
3	1836.44	1555.85	280.59	25380.4
4	1836.44	1572.06	264.38	23808.34
5	1836.44	1588.43	248	22219.91
6	1836.44	1604.98	231.46	20614.93
7	1836.44	1621.7	214.74	18993.23
8	1836.44	1638.59	197.85	17354.64
9	1836.44	1655.66	180.78	15698.98
10	1836.44	1672.91	163.53	14026.08
11	1836.44	1690.33	146.1	12335.74
12	1836.44	1707.94	128.5	10627.8
13	1836.44	1725.73	110.71	8902.07
14	1836.44	1743.71	92.73	7158.37
15	1836.44	1761.87	74.57	5396.5
16	1836.44	1780.22	56.21	3616.27
17	1836.44	1798.77	37.67	1817.5
18	1836.44	1817.5	18.93	0
	33055.87	30000	3055.87

Lo bo paga di mas pa e fiansa 3055.87
Total 10.19 % for di e montante di fiansa pa 18 lunanan
Riba promedio 0.57 % òf 169.77 pa luna


© www.zhitov.com